135 Mcnichol Drive, Cambridge

$875,000
135 Mcnichol Drive

$875,000

Price Change
21d
Detached2-Storey

135 Mcnichol Drive, Cambridge

Total Monthly Obligation $4,346

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13854190
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-41.84 × 111.78 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,294.64 (2026)
Parking-3 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flex
Title-Residential Freehold

No agent assigned

Welcome to 135 McNichol Drive, a beautifully updated 2-storey home in desirable Galt East. Featuring clean, sleek modern finishes throughout, this 3-bedroom, 2-bathroom home offers a finished basement and thoughtful updates inside and out. The main floor and custom kitchen were renovated in 2025 with two-tone cabinetry, large island with step-down dining table, quartz countertops and backsplash, custom built-ins, pantry and engineered flooring. The sunken livingroom features a gas fireplace and abundant natural light. The spacious primary bedroom offers a generous walk-in closet with custom organizers. The 2nd-floor bathroom was fully renovated in2022 with heated flooring. Finished basement provides additional living space and electric fireplace. Enjoy the beautifully designed backyard, including flagstone pathway, pergola, sitting area, firepit, BBQ hut and custom shed extension. Additional features include California shutters, upgraded trim, water softener, oversized double garage and triple-wide driveway with parking for up to 5 vehicles. Conveniently located close to shopping, schools,highways and everyday amenities. A stylish, move-in-ready home with quality updates throughout.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,346/mo
Mortgage $3,530
Monthly Loss $3,417
Principal$929
Interest$2,601
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,744/yr
NOI
$23,275/yr
Net Cash Flow
-$1,590/mo
Cash Margin
-51.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Mcnichol Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.