23 Rosslinn Road, Cambridge

$1,499,900
23 Rosslinn Road

$1,499,900

New
21d
DetachedSidesplit 4

23 Rosslinn Road, Cambridge

Total Monthly Obligation $7,172

Beds
5
Baths
5
Park
8
Sqft
2500-3000
DOM
21d
Yield
2.8%
Cash on Cash
-11.9%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-X13854196
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-105.57 × 115 ft
Listed on site-Oct 2, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$8,967 (2026)
Parking-10 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-FLAGSHIP REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric
Pool-Inground, Outdoor
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

LUXURY LIFESTYLE DETACHED HOME IN BLAIR VILLAGE. Welcome to an extraordinary 5-bedroom, 5-bathroom detached home where luxury, comfort and resort-style living come together. Completely renovated from top to bottom in 2023, this exceptional property features 2 kitchens, a separate split-level family room, 3 bedrooms upstairs and 2 in the finished basement, offering incredible flexibility for in-law suite or rental opportunity. Step into your very own *Scandinavian-inspired indoor spa*, complete with a built-in hot tub, steam sauna and full bathroom - your private retreat without ever leaving home. Outdoors, enjoy a wrap-around deck, heated pool with full equipment area, perfect for summer entertaining and unforgettable gatherings.The stunning gourmet kitchen showcases Cafe/GE appliances, a 48" built-in refrigerator, gas cooktop, 36" range, pot filler, two dishwashers, barn-style sink, water filtration and Wi-Fi-enabled appliances. Additional highlights include a primary bedroom balcony, two walk-in closets, luxury vinyl flooring, two fireplaces, custom built-ins, crown moulding, wooden beams, Roman clay feature wall, NEW windows, NEW doors, NEW lighting, NEW stucco, NEW porch, NEW driveway, NEW exposed concrete around the property, and NEW double garage doors.The finished basement offers 2 bedrooms, a second kitchen, full bathroom, cold cellar. In-between you have a separate family room and gym(den) space, while the garage and driveway provide up to 10 parking spaces. This isn't simply a home - it's your own private resort, spa and luxury lifestyle in Blair Village.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,920
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,953

Total Monthly Obligation

$7,172/mo
Mortgage $6,050
Monthly Loss $5,580
Principal$1,592
Interest$4,458
Property Tax$747
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Rosslinn Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.