3356 CARLING Avenue, Crystal Bay - Rocky Point - Bayshore

$799,900
3356 CARLING Avenue

$799,900

New
22d
Semi-Detached 3-Storey

3356 CARLING Avenue, Crystal Bay - Rocky Point - Bayshore

Total Monthly Obligation $4,195

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
21
Yield
5.9%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Semi-Detached
MLS® Number-X13854252
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-28.84 × 48.54 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$7,123.86 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7002 - Crystal Beach
Title-Residential Freehold

No agent assigned

Welcome to 3356 Carling Avenue, a spacious and beautifully maintained home offering an exceptional west-end lifestyle just steps from Andrew Haydon Park, the waterfront pathways, Britannia Beach, and Nepean Sailing Club. Filled with natural light, this turnkey home features generous principal rooms, hardwood floors, granite countertops, stainless steel appliances, three large bedrooms, a three-sided gas fireplace, and a rare double-car garage with excellent storage. Enjoy morning coffee from the front porch, evening walks by the water, and easy access to sailing, cycling, beaches, parks, shopping, restaurants, and everyday conveniences. Perfectly positioned minutes from DND Carling Campus, Kanata's high-tech sector, Bayshore Shopping Centre, Queensway access, and transit, this location offers both lifestyle and convenience. Bonus heat pump/air conditioner provides efficient year round climate control or forced air gas heating if you prefer. Association fees $2000 yr include snow removal, common area insurance, and common area lighting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,195/mo
Mortgage $3,227
Monthly Loss $3,346
Principal$849
Interest$2,378
Property Tax$594
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$30,496/yr
Net Cash Flow
-$685/mo
Cash Margin
-17.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3356 CARLING Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.