128 McClintock Way, Kanata

$369,900
128 McClintock Way

$369,900

New
21d
Condo Townhouse2-Storey

128 McClintock Way, Kanata

Total Monthly Obligation $2,558

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
20
Yield
7.3%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Condo Townhouse
MLS® Number-X13854430
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,836 (2026)
Maintenance-$629.78/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Wood
Possession-TBA
Neighbourhood-9002 - Kanata - Katimavik
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully maintained, bright, and spacious 3-bedroom, 1.5-bathroom end-unit condo townhome, ideally located in the highly sought-after community of Katimavik. Tucked away in a private, quiet setting with no direct rear neighbours, this home features a generous front foyer, a kitchen filled with natural light, and an open-concept living and dining area. Step outside to a fully fenced backyard with a garden shed and private gate perfect for enjoying your own peaceful outdoor space.Upstairs, you'll find three generously sized bedrooms and a full bathroom. The finished lower level provides additional living space with a cozy recreation room, ideal for a home gym, or movie nights. A convenient 2-piece bathroom, laundry area, and ample storage complete the lower level.Additional highlights include dedicated parking and visitor spaces, along with quick access to Hwy 417, schools, parks, and shopping. With its end-unit privacy, additional windows, park-like setting, and move-in-ready appeal, this home offers a wonderful opportunity in a prime location. Don't miss your chance to make this fantastic property your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,558/mo
Mortgage $1,492
Monthly Loss $2,166
Principal$393
Interest$1,099
Property Tax$236
Condo Fees$630
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.6%33
10-Year IRR
10.5%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,928/yr
NOI
$11,442/yr
Net Cash Flow
-$539/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 McClintock Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.