2760 CAROUSEL Crescent 1209, Blossom Park - Airport and Area

$339,900
2760 CAROUSEL Crescent 1209

$339,900

New
21d
Condo ApartmentApartment

2760 CAROUSEL Crescent 1209, Blossom Park - Airport and Area

Total Monthly Obligation $2,651

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
21d
Score
19
Yield
7.8%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-X13854570
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,606 (2025)
Maintenance-$862.84/mo
Locker-Owned
Parking-1 - Surface
Basement-None
Heating-Baseboard (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 days
Neighbourhood-2604 - Emerald Woods/Sawmill Creek
Title-Residential Condo & Other

No agent assigned

2760 Carousel Crescent offers a spacious and bright open-concept 2-bedroom, 2 full-bathroom condo overlooking beautiful green space. Ideally located close to the airport, shopping, amenities, and golf courses. The thoughtfully designed layout separates the two bedrooms and bathrooms with a central living space, providing maximum privacy-perfect for professionals, roommates, or small families. Rent includes parking and access to excellent building amenities, including: an outdoor pool, exercise room, party room, on-site laundry, and more, making everyday living comfortable and convenient. Flooring: Laminate and wall-to-wall carpet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,920
Land Transfer Taxes$3,574
Legal Fees (Est.)
$
Total cash required for closing$73,054

Total Monthly Obligation

$2,651/mo
Mortgage $1,371
Monthly Loss $2,290
Principal$361
Interest$1,010
Property Tax$217
Condo Fees$863
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.7%21
10-Year IRR
9.2%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,556/yr
NOI
$8,540/yr
Net Cash Flow
-$659/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2760 CAROUSEL Crescent 1209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.