1025 Valin Street, Orleans - Cumberland and Area

$690,000
1025 Valin Street

$690,000

New
21d
DetachedBungalow

1025 Valin Street, Orleans - Cumberland and Area

Total Monthly Obligation $3,565

HausQ Valuation Report
Beds
2
Baths
3
Park
4
Sqft
1100-1500
DOM
21d
Score
21
Yield
5.5%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Detached
MLS® Number-X13854900
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-38.85 × 105.64 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,884.89 (2026)
Parking-6 - Attached
Basement-Finished, Partially Finished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1106 - Fallingbrook/Gardenway South
Title-Residential Freehold

No agent assigned

MOVE IN READY! Welcome to 1025 Valin Street! An IMMACULATE BUNGALOW with a double-car garage, 2 bedrooms and 3 full bathrooms, ideally located in the family-friendly community of Fallingbrook, Orleans. The main floor features beautiful hardwood flooring, a pristine kitchen with granite countertops and warm wood cabinetry, and an inviting open-concept living and dining area with a cozy gas fireplace and walkout to a private backyard with a large two-tiered deck. The spacious primary bedroom offers a luxurious 4-piece ensuite with a separate soaker tub and shower. The finished basement includes a comfortable family room, enclosed spacious den ideal for a home office, a third full bathroom with radiant heated floors, laundry room and ample storage. Conveniently located just minutes from shopping, schools, parks and public transit. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$552,000
Land Transfer Taxes$10,275
Legal Fees (Est.)
$
Total cash required for closing$149,775

Total Monthly Obligation

$3,565/mo
Mortgage $2,783
Monthly Loss $2,833
Principal$732
Interest$2,051
Property Tax$407
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,148/yr
NOI
$24,948/yr
Net Cash Flow
-$704/mo
Cash Margin
-22.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1025 Valin Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.