11 Lymburner Street, Pelham

$639,900
11 Lymburner Street

$639,900

New
21d
Att/Row/Townhouse2-Storey

11 Lymburner Street, Pelham

Total Monthly Obligation $3,404

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
21d
Score
17
Yield
4.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13855192
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-28.76 × 101.55 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$5,375.01 (2026)
Parking-1 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-662 - Fonthill
Title-Residential Freehold

No agent assigned

Welcome to 11 Lymburner Street - A Stunning End-Unit Townhome in the Heart of Fonthill! This beautifully finished end-unit townhome offersspace, style, and functionality. With 1,366 sq ft above grade, a fully finished basement, and an attached garage, this Mountainview-built home ismove-in ready and loaded with thoughtful upgrades throughout.The main floor impresses from the moment you step inside, with a welcomingfoyer, warm vinyl plank flooring, and a charming entry area that sets the tone for the rest of the home. The open-concept living room flowsseamlessly into a chef-inspired kitchen featuring crisp white shaker cabinetry, a large centre island with seating, open wood shelving, a subwaytile backsplash, stainless hood fan, and black Whirlpool appliances. Sliding doors off the kitchen lead directly to the rear yard - perfect forentertaining. Upstairs, the vaulted primary bedroom is a true retreat, complete with a walk-in closet and a gorgeous 3-piece ensuite boasting aframeless glass shower with subway tile, built-in niche, and bench seating. Two additional bedrooms - both with ample closet space - share abeautifully appointed 4-piece bath. A conveniently located second-floor laundry rounds out this level.The fully finished basement addsexceptional living space with a bright rec room, wet bar rough-in, vinyl plank flooring, pot lighting throughout, and a cold cellar - ideal for a hometheatre, games room, or kids' hangout.Step outside to a private, fully fenced backyard featuring a large concrete patio, hardtop gazebo, raisedgarden beds, lush lawn, and a charming custom-built shed with power that perfectly matches the home's exterior. Located in one of Fonthill'smost desirable new communities, steps from trails, parks, top-rated schools, and all the amenities of Pelham's town centre.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,404/mo
Mortgage $2,581
Monthly Loss $2,725
Principal$679
Interest$1,902
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,960/yr
NOI
$15,289/yr
Net Cash Flow
-$1,307/mo
Cash Margin
-56.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Lymburner Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.