10 Ingalls Avenue, Brantford

$759,999
10 Ingalls Avenue

$759,999

New
22d
Detached2-Storey

10 Ingalls Avenue, Brantford

Total Monthly Obligation $4,004

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
17
Yield
4.4%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13855274
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.09 × 98.43 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,760 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Brick Veneer
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to this stunning LIV-built home, completed in 2023 and ideally situated in the sought-after, family-friendly community of West Brantford. Featuring attractive brick, stone, and stucco finishes, this beautifully designed home offers 4 spacious bedrooms and 2.5 bathrooms, combining modern style with comfortable family living. The bright, open-concept main floor boasts rich hardwood flooring, an elegant oak staircase, and a spacious kitchen complete with stainless steel appliances and a breakfast nook. A separate formal dining room provides the perfect setting for entertaining family and friends. Step outside to a generously sized backyard, ideal for summer BBQs, outdoor gatherings, or relaxing with the family. The full-height basement offers endless potential to customize to suit your needs, whether for additional living space, a home gym, or recreation area. Conveniently located just minutes from schools, parks, shopping, and everyday amenities, this exceptional home offers the perfect blend of modern living, space, and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,999
Land Transfer Taxes$11,675
Legal Fees (Est.)
$
Total cash required for closing$165,175

Total Monthly Obligation

$4,004/mo
Mortgage $3,066
Monthly Loss $3,197
Principal$807
Interest$2,259
Property Tax$563
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,432/yr
NOI
$18,829/yr
Net Cash Flow
-$1,497/mo
Cash Margin
-53.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Ingalls Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.