1 Jarvis Street 1017, Hamilton

$330,000
1 Jarvis Street 1017

$330,000

New
22d
Condo ApartmentApartment

1 Jarvis Street 1017, Hamilton

Total Monthly Obligation $2,307

Bed+Den
2+1
Baths
2
Park
0
Sqft
600-699
DOM
22d
Score
19
Yield
6.5%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-X13855668
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$4,111.1 (2026)
Maintenance-$433.32/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE CONNECT.CA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-Flexible
Neighbourhood-Beasley
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 1017 at 1 Jarvis, a modern 1 Bed + Den, 2 Bath sanctuary offering 604 total sq. ft. of bright, elevated living space in the heart of downtown Hamilton. Designed with anopen-concept flow, this suite features a sleek kitchen adorned with premium quartzcountertops, soft-close cabinetry, and stainless steel appliances that seamless transitionsinto a sunlit living area leading out to your private open balcony. The primary bedroom servesas a cozy retreat complete with a built-in closet and a private 3-piece ensuite, while aversatile den space offers the ideal home office or lounge setup. Finished with carpet-freeflooring, in-suite stacked laundry, and a second full 4-piece bathroom, this suite deliversthe perfect blend of modern comfort and effortless urban convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$264,000
Land Transfer Taxes$3,425
Legal Fees (Est.)
$
Total cash required for closing$70,925

Total Monthly Obligation

$2,307/mo
Mortgage $1,331
Monthly Loss $1,957
Principal$350
Interest$981
Property Tax$343
Condo Fees$433
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.8%17
10-Year IRR
8.4%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,492/yr
NOI
$7,632/yr
Net Cash Flow
-$695/mo
Cash Margin
-38.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Jarvis Street 1017

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.