3963 Crown Street, Lincoln

$649,900
3963 Crown Street

$649,900

New
21d
Att/Row/Townhouse2-Storey

3963 Crown Street, Lincoln

Total Monthly Obligation $3,439

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
21d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13856166
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 97.44 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,304.32 (2026)
Parking-3 - Attached
Basement-Full, Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-982 - Beamsville
Title-Residential Freehold

No agent assigned

FREEHOLD FREEDOM + FUTURE POTENTIAL ... Enjoy stylish, low-maintenance living without the added monthly expense of condo fees at 3963 Crown Street, Beamsville. This beautifully maintained 3-bedroom, 2-storey FREEHOLD TOWNHOME has $0 CONDO FEES, an important advantage when comparing it to many townhome options with ongoing monthly maintenance fees. Add a 1.5-car garage with inside entry and double driveway parking, and everyday convenience is covered. Freshly repainted throughout, the bright open-concept main level features a spacious living room with a WALK OUT to the large deck overlooking the fully fenced backyard. The kitchen brings style and function together with QUARTZ COUNTERS, breakfast bar, stainless steel appliances and upgraded cabinet hardware, complemented by a separate dining area, upgraded trim and custom blinds. Upstairs, you'll find 3 bedrooms, a full main bath and the convenience of upgraded BEDROOM-LEVEL LAUNDRY with a laundry tub. The primary bedroom features a walk-in closet and private 3-pc ensuite. And there's more potential downstairs - full WALK-OUT BASEMENT, with direct access to the patio and backyard plus a ROUGH-IN FOR A 3-PC BATH, creates exciting possibilities for future finished living space, an IN-LAW SUITE or potential rental suite. For commuters, the location makes getting around easy, with convenient access to the QEW via Ontario Street, while downtown Beamsville, schools, parks, shopping and local wineries are all just a short drive away. Modern upgrades, no condo fees and room to grow - 3963 Crown Street brings flexibility to both your lifestyle and your future. Some images have been virtually staged. CLICK ON MULTIMEDIA for virtual tour, drone photos, floor plans & more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,439/mo
Mortgage $2,622
Monthly Loss $2,749
Principal$690
Interest$1,932
Property Tax$442
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,396/yr
NOI
$20,252/yr
Net Cash Flow
-$934/mo
Cash Margin
-33.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3963 Crown Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.