615 Quilter Row, Stittsville - Munster - Richmond

$499,880
615 Quilter Row

$499,880

New
21d
Att/Row/Townhouse3-Storey

615 Quilter Row, Stittsville - Munster - Richmond

Total Monthly Obligation $2,683

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1500-2000
DOM
21d
Score
23
Yield
6.0%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13856228
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-21 × 44.32 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,505 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-8209 - Goulbourn Twp From Franktown Rd/South To Rideau
Title-Residential Freehold

No agent assigned

Welcome to 615 Quilter Row, where modern style meets easy, low-maintenance living in sought-after Richmond Meadows! This 3-storey Mattamy Gemstone townhome enjoys the added bonus of no front neighbours and a smart, functional layout designed for today's lifestyle. Step inside to a welcoming foyer with convenient interior access to the attached 1-car garage. The second level is the heart of the home, featuring a bright, open-concept kitchen, dining and living space that's perfect for entertaining. The stylish kitchen shines with quartz countertops and a breakfast bar, while the spacious living room offers plenty of room to unwind. Enjoy meals overlooking your private patio, with a convenient powder room completing the level. Upstairs, retreat to the generous primary bedroom alongside a second bedroom, full bathroom and conveniently located laundry. Modern, bright and move-in ready, this is your opportunity to enjoy effortless living in one of Richmond's growing communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,904
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,949

Total Monthly Obligation

$2,683/mo
Mortgage $2,016
Monthly Loss $2,153
Principal$531
Interest$1,486
Property Tax$292
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,916/yr
NOI
$18,919/yr
Net Cash Flow
-$440/mo
Cash Margin
-17.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 615 Quilter Row

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.