488 Stonehenge Drive, Hamilton

$699,900
488 Stonehenge Drive

$699,900

New
21d
Att/Row/Townhouse2-Storey

488 Stonehenge Drive, Hamilton

Total Monthly Obligation $3,656

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
21d
Score
20
Yield
5.4%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13856340
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23.1 × 108.23 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,494.84 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-1ST SUNSHINE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Meadowlands
Title-Residential Freehold

No agent assigned

Welcome to 488 Stonehenge Dr, a freehold townhouse in Ancaster. This 2-storey home features 3 bedrooms and 3 bathrooms with carpet-free flooring throughout. The main floor offers a functional living and dining area, with French door access from the dining room to the backyard. The kitchen and convenient powder room complete the main level. The second floor features three bedrooms, including a primary bedroom with ensuite, plus an additional office area providing a convenient space for working from home or study. Conveniently located near schools, parks, shopping, restaurants, public transit and major highways. Competitively priced for buyers seeking a freehold townhouse in Ancaster.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,656/mo
Mortgage $2,823
Monthly Loss $2,913
Principal$743
Interest$2,080
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,848/yr
NOI
$24,068/yr
Net Cash Flow
-$818/mo
Cash Margin
-25.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 488 Stonehenge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.