88 Decaro Crescent, Cambridge

$895,000
88 Decaro Crescent

$895,000

New
21d
Detached2-Storey

88 Decaro Crescent, Cambridge

Total Monthly Obligation $4,521

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
21d
Score
17
Yield
4.6%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X13856586
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-47 × 114.8 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,426.77 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SHAW REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

TOP 7 REASONS YOU'LL LOVE 88 DECARO CRESCENT 1. THE LOCATION. Set on a quiet crescent in family-friendly East Hespeler, you are close to schools, parks, trails, green space, and golf, with quick access to Highway 401 for an easy commute to Kitchener-Waterloo, Guelph, or the GTA. 2. CURB APPEAL AND PARKING. A brick and stone front with a covered porch, a double-wide driveway, and an attached double garage give you parking for four. 3. A MAIN FLOOR MADE FOR LIVING. Hardwood floors, a bright bay window, and elegant columns frame the living and dining rooms, while the family room offers a corner gas fireplace and an open flow to the kitchen, ideal for everyday life and entertaining. 4. THE KITCHEN. Plenty of cabinetry, a breakfast bar, stainless steel appliances, subway tile backsplash, and a double sink, with sliding doors that lead straight out to the deck. 5. ROOM FOR EVERYONE UPSTAIRS. Three generous bedrooms, including a primary retreat with an ensuite featuring a soaking tub and separate glass shower. A bedroom with a vaulted ceiling and arched window adds character, and a full main bath serves the rest of the family. 6. A FINISHED BASEMENT WITH A MODERN EDGE. Light flooring, pot lights, a second gas fireplace, a fourth bedroom, and a stylish 3-piece bath with a glass shower make this level perfect for guests, teens, or a home office. 7. YOUR BACKYARD ESCAPE. The fenced yard features a large multi-level deck, a covered gazebo for outdoor dining, a hot tub, a shed, and plenty of lawn for kids and pets. (Roof 2024)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$4,521/mo
Mortgage $3,610
Monthly Loss $3,571
Principal$950
Interest$2,660
Property Tax$536
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%26
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,740/yr
NOI
$25,739/yr
Net Cash Flow
-$1,465/mo
Cash Margin
-43.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Decaro Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.