104 Ralgreen Crescent, Kitchener

$569,900
104 Ralgreen Crescent

$569,900

New
21d
Att/Row/Townhouse2-Storey

104 Ralgreen Crescent, Kitchener

Total Monthly Obligation $2,923

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
21d
Score
21
Yield
5.5%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13856692
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20 × 120 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,985 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 104 Ralgreen Crescent! This beautifully renovated freehold townhouse has been thoughtfully updated from top to bottom, both cosmetically and mechanically. Offering 3 bedrooms, 3 bathrooms, a gated front yard, and a single-car garage, this home is truly move-in ready. Step inside to discover newer laminate flooring throughout, an updated powder room, and a stylish new kitchen featuring stainless steel appliances, granite countertops, and a coordinating backsplash. The spacious, sun-filled living room offers plenty of room to relax and entertain, with sliding doors leading to a massive deck and fully fenced backyard-an ideal setting for outdoor living and summer gatherings. Upstairs, you'll find three generously sized bedrooms, while the fully finished basement provides additional living space with a large recreation room and a convenient third bathroom. Updates include: all new laminate flooring, roof shingles 2018, most windows in the last 5 years, garage door, garage membrane roof 2020, new electric panel, new kitchen and bathroom countertops and backsplash in kitchen & microwave, furnace 2025, and new a/c to be installed prior to closing. A turnkey home offering exceptional space, thoughtful updates, and a private outdoor setting in a convenient location, close to schools, shopping, highway access and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,920
Land Transfer Taxes$7,873
Legal Fees (Est.)
$
Total cash required for closing$123,353

Total Monthly Obligation

$2,923/mo
Mortgage $2,299
Monthly Loss $2,318
Principal$605
Interest$1,694
Property Tax$249
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.1%44
10-Year IRR
11.5%
Returns Index
22.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,595/yr
Net Cash Flow
-$583/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Ralgreen Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.