11-1050 Waterloo Street, Saugeen Shores

$599,999
11-1050 Waterloo Street

$599,999

New
22d
Condo Townhouse1 Storey/Apt

11-1050 Waterloo Street, Saugeen Shores

Total Monthly Obligation $3,165

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
22d
Score
23
Yield
6.2%
Cash on Cash
1.1%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.3%
Property Type-Condo Townhouse
MLS® Number-X13856702
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$3,057 (2025)
Maintenance-$290/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Radiant (Gas)
Brokerage-eXp Realty
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Possession-Immediate
Neighbourhood-Saugeen Shores
Title-Residential Condo & Other

No agent assigned

Welcome to this stunning 2-bedroom, 2-bathroom end-unit condo, perfectly situated in one of Port Elgin's quiet and desirable neighbourhoods. This beautifully maintained home offers an inviting open-concept layout with plenty of natural light and the added privacy of an end unit.Step outside to your spacious patio overlooking a peaceful greenspace-an ideal setting for morning coffee, entertaining friends, or simply relaxing and enjoying the tranquil surroundings.Inside, you'll fall in love with the charming library, complete with a floor-to-ceiling bookshelf, creating the perfect space to curl up with a good book or unwind after a busy day.Whether you're looking to downsize, retire, or enjoy low-maintenance living without compromising on style or comfort, this exceptional condo offers it all. Don't miss your opportunity to own this stunning Port Elgin home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,165/mo
Mortgage $2,420
Monthly Loss $2,528
Principal$637
Interest$1,783
Property Tax$255
Condo Fees$290
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
12.9%57
10-Year IRR
12.9%
Returns Index
29.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$24,543/yr
Net Cash Flow
-$375/mo
Cash Margin
-12.1%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11-1050 Waterloo Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.