260 Villagewalk Boulevard 507, London North

$699,900
260 Villagewalk Boulevard 507

$699,900

New
21d
Leasehold Condo1 Storey/Apt

260 Villagewalk Boulevard 507, London North

Total Monthly Obligation $3,967

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
21d
Score
18
Yield
5.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Leasehold Condo
MLS® Number-X13856840
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Leasehold Condo
Taxes-$4,476 (2025)
Maintenance-$571/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete Poured
Roof-Membrane
Foundation-Concrete
Possession-Flexible
Neighbourhood-North R
Title-Residential Condo & Other

No agent assigned

WELCOME TO 260 VILLAGE NORTH, ONE OF LONDON'S PRESTIGIOUS LUXURY CONDO COMMUNITIES, OFFERING MAINTENANCE-FREE LIVING IN AN EXCEPTIONAL SETTING. THIS SPACIOUS 1,401 SQ. FT. 2+1 BEDROOM, 2 FULL BATHROOM UNIT FEATURES A UNIQUE AND HIGHLY DESIRABLE OPEN-CONCEPT FLOOR PLAN DESIGNED WITH BOTH COMFORT AND PRIVACY IN MIND.THE INVITING INTERIOR OFFERS A DEDICATED DINING AREA AND A GENEROUSLY SIZED LIVING ROOM, CREATING AN IDEAL SPACE FOR BOTH EVERYDAY LIVING AND ENTERTAINING. THE TWO BEDROOMS ARE THOUGHTFULLY POSITIONED ON OPPOSITE SIDES OF THE UNIT, PROVIDING EXCELLENT SEPARATION AND PRIVACY. THE ADDITIONAL DEN/OFFICE OFFERS FLEXIBILITY AS A HOME OFFICE, GUEST SPACE, OR ADDITIONAL LIVING AREA.THE WELL-DESIGNED KITCHEN PROVIDES AN EASY FLOW INTO THE MAIN LIVING SPACE AND FEATURES AN OVERSIZED PANTRY WITH AMPLE STORAGE. TWO FULL BATHROOMS ADD TO THE CONVENIENCE AND FUNCTIONALITY OF THIS BEAUTIFULLY DESIGNED HOME.PARKING IS CONVENIENTLY TAKEN CARE OF WITH ONE INDOOR PARKING SPACE AND ONE OUTDOOR PARKING SPACE. ENJOY THE FREEDOM OF MAINTENANCE-FREE CONDO LIVING IN A PRESTIGIOUS LONDON COMMUNITY. THIS UNIQUE FLOOR PLAN IS SURE TO IMPRESS-DON'T MISS YOUR OPPORTUNITY TO CALL 260 VILLAGE NORTH HOME.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,967/mo
Mortgage $2,823
Monthly Loss $3,224
Principal$743
Interest$2,080
Property Tax$373
Condo Fees$571
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
14.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,112/yr
NOI
$20,573/yr
Net Cash Flow
-$1,109/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 260 Villagewalk Boulevard 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.