167 Arkell Road 50, Guelph

$618,800
167 Arkell Road 50

$618,800

New
23d
Condo Apartment2-Storey

167 Arkell Road 50, Guelph

Total Monthly Obligation $3,382

Beds
3
Baths
4
Park
1
Sqft
1400-1599
DOM
23d
Score
29
Yield
7.4%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.1%
10Y IRR
18.3%
Property Type-Condo Apartment
MLS® Number-X13857896
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-11-15
Taxes-$5,269.33 (2025)
Maintenance-$247/mo
Locker-None
Parking-2 - Built-In
Basement-Unfinished, Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBA/Flexible
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 50-167 Arkell Road-a Sun-filled 3-bedroom, 4-bathroom townhome with a finished basement, nestled in a quiet, well-maintained South Guelph complex. Combining modern elegance, functional living, and prime location, this move-in-ready home offers the complete package.An inviting front porch welcomes you into a bright, open-concept main floor.The main floor features a practical, user-friendly kitchen with stainless steel appliances, flowing seamlessly into a family-sized dining area and a bright, spacious living room. Patio doors open to a fully fenced, private backyard patio. A convenient powder room completes this level. Upstairs, cozy carpeted bedrooms include a primary suite with walk-in closets, an ensuite bath, and a comfortable window seat, alongside two generous secondary bedrooms and a full 4-piece bath. Downstairs, the finished basement with extra bedroom & 3-ensuite bath provides flexible additional living space, ideal for a recreation room, home gym, or workspace.Step directly from your backyard onto the neighbourhood's lush trail system connecting to Holland Crescent Park. Enjoy unbeatable walkability to top-rated schools (Sir Isaac Brock PS, St. Ignatius of Loyola CS) and nearby parks. Everyday essentials are seconds away at Pergola Commons (Longos, LCBO, Starbucks, GoodLife Fitness, Galaxy Cinemas), with quick access to Stone Road Mall and Highway 401 for an effortless commute!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,040
Land Transfer Taxes$8,851
Legal Fees (Est.)
$
Total cash required for closing$134,111

Total Monthly Obligation

$3,382/mo
Mortgage $2,496
Monthly Loss $2,725
Principal$657
Interest$1,839
Property Tax$439
Condo Fees$247
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.0%37
Cash-on-Cash
0.6%9
5-Year IRR
16.3%78
10-Year IRR
15.6%
Returns Index
42.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,032/yr
NOI
$30,795/yr
Net Cash Flow
$70/mo
Cash Margin
1.8%7
Cash Flow Index
6.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0329
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 167 Arkell Road 50

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.