1 Wellington Street 207, Brantford

$274,500
1 Wellington Street 207

$274,500

New
21d
Condo Apartment1 Storey/Apt

1 Wellington Street 207, Brantford

Total Monthly Obligation $1,921

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
21d
Score
21
Yield
7.3%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-X13857946
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,351 (2025)
Maintenance-$418/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Other
Possession-Immediate
Title-Residential Condo & Other

No agent assigned

Bright, modern, and thoughtfully laid out, this 1-bedroom + den suite offers an easy approach to low-maintenance living in a central location. The open living space is filled with natural light and finished in a clean, contemporary style, creating a comfortable setting for everyday living. The versatile den provides valuable additional space for a home office, reading area, or additional storage. With modern finishes throughout and a practical layout that makes good use of every square foot, this is a great opportunity for anyone looking for a simple, stylish home without the upkeep of a larger property. Conveniently located close to everyday amenities, shopping, dining, transit, and more. Taxes estimated as per city's website. Property is being sold under Power of Sale. Sold as is, where is. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$219,600
Land Transfer Taxes$2,593
Legal Fees (Est.)
$
Total cash required for closing$58,993

Total Monthly Obligation

$1,921/mo
Mortgage $1,107
Monthly Loss $1,630
Principal$291
Interest$816
Property Tax$196
Condo Fees$418
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.2%30
10-Year IRR
10.3%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$19,992/yr
NOI
$8,226/yr
Net Cash Flow
-$422/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
36.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Wellington Street 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.