208 OPALE Street, Clarence-Rockland

$709,000
208 OPALE Street

$709,000

Sold Conditional Escape
20d
Detached2-Storey

208 OPALE Street, Clarence-Rockland

Total Monthly Obligation $3,780

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
20d
Score
17
Yield
4.7%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13858004
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.94 × 104.84 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,544.34 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE / IMMEDIATE
Neighbourhood-607 - Clarence/Rockland Twp
Title-Residential Freehold

No agent assigned

Set on an OVERSIZED, fully fenced PREMIUM LOT offering expanded backyard space with NO REAR NEIGHBOURS. Welcome to 208 Opale Street. Built in 2012, this two-story home features 4 bedrooms and 4 bathrooms with insulated double car garage. Located walking distance from parks & schools in one of Rockland most sought-after neighbourhoods while being ONLY 20 minutes from Ottawa. Main level leading to the open-concept layout featuring a stunning living room with cozy gas fire place and welcoming dining room. The striking gourmet kitchen is outfitted with quartz countertops, ample cabinetry, stainless steel appliances and centre island. Upper-level features a primary suite with a 4-piece ensuite & a walk-in closets; another 2 good size bedrooms & a modern 3-piece main bathroom. Fully finished lower level offering a huge recreational room with natural gas fireplace; a modern 3 pce bathroom; a 4th bedroom with walk in closet & plenty of storage space. Fully fenced backyard; in ground pool with plenty of interlock surface space & a convenient gazebo's with NO REAR NEIGHBOURS; backyard back gate giving direct access to the walking trail at the back; outdoor natural gas BBQ hookup. Featuring; Pool (2017), Pool Liner & Pool pump (2025), Stove (2024), Refrigerator (2023), Kitchen Quartz Countertops (2019), Upper Level Carpets (2024), Washer (2023). BOOK YOUR PRIVATE SHOWING TODAY!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,200
Land Transfer Taxes$10,655
Legal Fees (Est.)
$
Total cash required for closing$153,955

Total Monthly Obligation

$3,780/mo
Mortgage $2,860
Monthly Loss $3,028
Principal$753
Interest$2,107
Property Tax$545
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$18,656/yr
Net Cash Flow
-$1,305/mo
Cash Margin
-47.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 208 OPALE Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.