340 Gallantry Way, Stittsville - Munster - Richmond

$769,900
340 Gallantry Way

$769,900

New
20d
Detached2-Storey

340 Gallantry Way, Stittsville - Munster - Richmond

Total Monthly Obligation $3,972

Beds
3
Baths
3
Park
2
Sqft
2500-3000
DOM
20d
Score
18
Yield
5.0%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X13858440
Beds-3
Bathrooms-3
Size-2500-3000 sqft
Lot Size-36.09 × 82.02 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,893 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

Situated in the highly sought-after community of Stittsville, this beautifully upgraded home offers 3 bedrooms, a spacious loft, and 3 bathrooms, combining elegant design with modern comfort. The main level features rich hardwood flooring throughout, complemented by separate formal living and dining rooms, ideal for both everyday living and entertaining. The stylish kitchen is designed to impress with sleek matte black cabinetry, quartz countertops, a glass tile backsplash, stainless steel appliances, and a large center island, creating the perfect gathering space. The adjoining great room is warm and inviting, highlighted by a stunning stone-accented gas fireplace and double French doors leading to a private balcony. Upstairs, the spacious primary suite offers a luxurious 4-piece ensuite and dual walk-in closets. Two additional generously sized bedrooms-one featuring a vaulted ceiling-a versatile loft, and a full bathroom complete the upper level. Convenient main-floor laundry adds to the home's thoughtful layout. The unfinished basement offers excellent potential for future living space, a home gym, recreation area, or additional storage, and features impressive 9-foot ceilings, providing a bright and spacious feel. Step outside to the fully fenced backyard, an ideal private retreat for relaxing, entertaining, and enjoying the summer months.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$3,972/mo
Mortgage $3,106
Monthly Loss $3,154
Principal$817
Interest$2,288
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,172/yr
NOI
$23,962/yr
Net Cash Flow
-$1,109/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 340 Gallantry Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.