2185 Walker Avenue 105, Peterborough

$355,000
2185 Walker Avenue 105

$355,000

New
20d
Condo ApartmentApartment

2185 Walker Avenue 105, Peterborough

Total Monthly Obligation $2,354

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
20d
Score
64
Yield
11.4%
Cash on Cash
17.8%
Cap Rate
8.4%
5Y IRR
30.1%
10Y IRR
27.0%
Property Type-Condo Apartment
MLS® Number-X13858524
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,408 (2025)
Maintenance-$437.75/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-Coldwell Banker Electric Realty
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Ashburnham Ward 4
Title-Residential Condo & Other

No agent assigned

MAIN FLOOR LIVING! Welcome to easy, maintenance-free living in this beautifully designed main-level condo, ideally located in the east end of Peterborough. Walk straight in the building and right into your new condo featuring 2 bedrooms, 1 full bathroom aswell as a Full private ensuite in the primary bedroom, this home offers both comfort and functionality. Enjoy the convenience of ground-floor living, in-suite laundry and a walkout to your own private patio-perfect for morning coffee or relaxing evenings. Just minutes from Beavermead Park, Rogers Cove, and the Canadian Canoe Museum, this location offers the perfect blend of nature and convenience. Ideal for downsizers, first-time buyers, or anyone looking for low-maintenance living without compromise. *Motivated Seller*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$284,000
Land Transfer Taxes$3,800
Legal Fees (Est.)
$
Total cash required for closing$76,300

Total Monthly Obligation

$2,354/mo
Mortgage $1,432
Monthly Loss $1,977
Principal$377
Interest$1,055
Property Tax$284
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
7.1%63
Cash-on-Cash
10.5%53
5-Year IRR
24.5%98
10-Year IRR
22.8%
Returns Index
73.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
64/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,296/yr
NOI
$25,205/yr
Net Cash Flow
$668/mo
Cash Margin
19.9%73
Cash Flow Index
72.7/ 100
Risk Profile
Weight: 20%
DSCR
1.4770
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
52.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2185 Walker Avenue 105

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.