9 LUCAS Lane, Stittsville - Munster - Richmond

$1,799,000
9 LUCAS Lane

$1,799,000

New
20d
Detached2-Storey

9 LUCAS Lane, Stittsville - Munster - Richmond

Total Monthly Obligation $8,056

Beds
3
Baths
4
Park
6
Sqft
3500-5000
DOM
20d
Score
14
Yield
2.5%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-X13858698
Beds-3
Bathrooms-4
Size-3500-5000 sqft
Lot Size-176.97 × 538.29 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,097 (2025)
Parking-8 - Attached
Basement-Full, Partially Finished
Heating-Heat Pump (Ground Source)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood, Natural Gas
Pool-None
Facing-South
Exterior-Log
Roof-Metal
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-8207 - Remainder of Stittsville & Area
Title-Residential Freehold

No agent assigned

This residence is a private retreat with timeless charm and Modern Elegance. Nestled on a serene 2.3-acre lot surrounded by mature trees, this exquisite residence seamlessly blends the warm character of a traditional log home with a fully modernized, luxurious interior. Offering privacy, tranquility, and breathtaking natural views, the location provides the perfect balance peaceful country-style living just a short drive from Ottawas amenities, schools, shops, and recreation. Step inside to a sun-filled, sunken living room featuring a cozy wood-burning fireplace with an elegant stone surround, oversized windows, and patio doors that invite the outdoors in. The chef-inspired country kitchen is a true showpiece, boasting custom millwork, quartz countertops, a spacious island with built-in cooktop, walk-in pantry, and built-in appliances. A large eat-in area with bay window and banquette seating offers the perfect place to enjoy morning coffee while taking in tranquil views, while the expansive formal dining room is ideal for hosting family gatherings and elegant dinner parties.The main floor suite offers a private retreat with its own walk-in closet, 4-piece ensuite, and direct access to a private sundeck overlooking the backyard. A convenient main floor laundry everyday living .Upstairs, a versatile loft with gas fireplace provides the ideal space to relax and take in the tranquil, wooded surroundings. On this floor, you'll find the primary bedroom wing of the home with additional custom millwork and luxurious breath-taking, vacation-like spa inspired bathroom area.Another additional bedroom with ensuite bathroom as well! The exterior is equally impressive with a metal roof, oversized double garage, flag stone pathways, mature gardens, and storage shed all framed by a beautifully treed and landscaped setting. This property is truly a hidden gem, offering a rare blend of traditional log home charm and refined modern luxury.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,056/mo
Mortgage $7,257
Monthly Loss $6,147
Principal$1,910
Interest$5,347
Property Tax$425
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.1%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$31,443/yr
Net Cash Flow
-$4,636/mo
Cash Margin
-122.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 LUCAS Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.