503 John Street, Haldimand

$454,900
503 John Street

$454,900

New
21d
Detached1 1/2 Storey

503 John Street, Haldimand

Total Monthly Obligation $2,404

Beds
2
Baths
2
Park
3
Sqft
1100-1500
DOM
21d
Score
26
Yield
6.5%
Cash on Cash
4.2%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Detached
MLS® Number-X13858968
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-69 × 60 ft
Listed on site-Oct 2, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,325.13 (2025)
Parking-4 - Detached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Minimum 60
Neighbourhood-Dunnville
Title-Residential Freehold

No agent assigned

Beautifully presented 1.5 storey home (1215sf) centrally located in the heart of Dunnville on a prime corner lot. A striking combination of vinyl siding and a stone façade - this property delivers outstanding curb appeal from the moment you arrive. Inside, the thoughtfully designed main floor features a bright living room spanning the south side, complete with rich hardwood and a cozy fireplace. The stairs neatly divides the home leading to a spacious north-side kitchen and dining area boasting abundant cabinetry, peninsula island, and a dining space with a patio door opening to a large rear deck (120+sf). At the rear of the home, you'll find a practical mudroom/laundry room & a convenient 3pc bath. On the second level of the home are the two spacious bedrooms serviced by another 3pc bath. Outside is a large fenced in lot offering plenty of room for relaxing and entertaining with decking, greenspace, and a detached 12x18 garage with complete with its' own separate driveway access - ideal for hobbies, storage, or future possibilities. Extras: forced air gas furnace, vinyl windows, some newer doors, new fence, front porch, etc! Tons of value here to the even most discerning buyer. Footsteps to a park, the Grand River, the hospital, multiple schools, and bursting town core! Affordable meets turnkey - a combination rarely seen!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$363,920
Land Transfer Taxes$5,573
Legal Fees (Est.)
$
Total cash required for closing$98,053

Total Monthly Obligation

$2,404/mo
Mortgage $1,835
Monthly Loss $1,921
Principal$483
Interest$1,352
Property Tax$194
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%5
5-Year IRR
14.0%64
10-Year IRR
13.8%
Returns Index
33.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,700/yr
NOI
$19,905/yr
Net Cash Flow
-$176/mo
Cash Margin
-7.1%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
35.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 503 John Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.