24 Carberry Road Street, Erin

$829,000
24 Carberry Road Street

$829,000

New
20d
Detached2-Storey

24 Carberry Road Street, Erin

Total Monthly Obligation $4,118

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
20d
Score
19
Yield
4.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X13858984
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-51.79 × 120.14 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,786 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Erin
Title-Residential Freehold

No agent assigned

Welcome to 24 Carberry Road, Erin - a charming and spacious 2-storey family home tucked away on a quiet cul-de-sac in a peaceful, family-friendly neighbourhood. Offering 4 generously sized bedrooms, this home provides plenty of space for the entire family. The inviting primary bedroom features its own private ensuite, while the second floor offers the convenience of 2 full bathrooms.The heart of the home is the functional kitchen, beautifully finished with quartz countertops and plenty of space for everyday family living and entertaining. The tastefully finished basement adds valuable additional living space - perfect for a recreation room, home theatre, kids' play area, home office, or extended family.Outside, the newly finished driveway accommodates up to 4 vehicles, providing excellent parking for family and guests. Nestled in a quiet setting with the charm and tranquility Erin is known for, this wonderful home offers the perfect combination of space, comfort, functionality, and location.A fantastic opportunity to make 24 Carberry Road your next family home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,118/mo
Mortgage $3,344
Monthly Loss $3,238
Principal$880
Interest$2,464
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$26,894/yr
Net Cash Flow
-$1,103/mo
Cash Margin
-32.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Carberry Road Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.