111 Kenilworth Avenue S, Hamilton

$549,999
111 Kenilworth Avenue S

$549,999

Price Change
22d
Detached2-Storey

111 Kenilworth Avenue S, Hamilton

Total Monthly Obligation $2,946

Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
22d
Score
22
Yield
5.8%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-X13859018
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-41 × 100 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,226.42 (2026)
Parking-2 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Delta
Title-Residential Freehold

No agent assigned

Character meets modern convenience in this solid brick detached home in Hamilton's highly desirable Delta neighborhood! Offering nearly 2,000 sq. ft. of total living space, this beautifully maintained property features 3 bedrooms, 1 bathroom, and a fully finished basement. The main floor welcomes you with a bright, airy layout showcasing elegant crown molding and stunning hardwood floors throughout the expansive living and formal dining rooms. The adjacent kitchen is a chef's delight, complete with rich dark cabinetry, a custom tiled backsplash, and stainless steel gas stove. Upstairs, the second level offers three well-appointed bedrooms and a updated 4-piece bath. Downstairs, the finished lower level provides excellent versatility-perfect for a games room, home gym, or a potential in-law suite thanks to a convenient separate entrance from the back door! Step outside to enjoy your private backyard oasis, featuring a newer concrete deck perfect for entertaining. Situated in an unbeatable location, you are within walking distance of public transit, grocery stores, schools, parks, and local restaurants, with easy access for commuters to the Red Hill, LINC, QEW, and 403.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,999
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$2,946/mo
Mortgage $2,219
Monthly Loss $2,362
Principal$584
Interest$1,635
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.7%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,124/yr
NOI
$20,185/yr
Net Cash Flow
-$536/mo
Cash Margin
-20.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Kenilworth Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.