459 Albert Street, Stratford

$539,000
459 Albert Street

$539,000

New
20d
Semi-Detached 2-Storey

459 Albert Street, Stratford

Total Monthly Obligation $2,882

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
20d
Score
22
Yield
5.8%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Semi-Detached
MLS® Number-X13859054
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-29.84 × 118.21 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$3,994 (2025)
Parking-3 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Wonderful Large Semi Detached Home in much sought after area! A great choice for you! Large Kitchen/Dining and Living area welcomes you into the home. Unique 2nd level Great room with large decorative window space plus vaulted ceiling. Large Bedrooms Upstairs. Wonderful Backyard Oasis with Beautiful Gazebo. This is a great area close to many attractions including Stratford Festival, many schools, shopping and entertainment!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,200
Land Transfer Taxes$7,255
Legal Fees (Est.)
$
Total cash required for closing$116,555

Total Monthly Obligation

$2,882/mo
Mortgage $2,174
Monthly Loss $2,310
Principal$572
Interest$1,602
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.3%44
10-Year IRR
11.6%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,586/yr
Net Cash Flow
-$542/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 459 Albert Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.