5001 Kitchener Street, Niagara Falls

$649,000
5001 Kitchener Street

$649,000

New
20d
Detached2-Storey

5001 Kitchener Street, Niagara Falls

Total Monthly Obligation $3,267

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
20d
Score
18
Yield
4.5%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13859366
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,286.73 (2025)
Parking-3 - Detached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Imme/Flex
Neighbourhood-214 - Clifton Hill
Title-Residential Freehold

No agent assigned

UNRIVALED NIAGARA INVESTMENT. Located just a short walk from Clifton Hill and Niagara's world-famous entertainment district. This detached 4-bed, 3-bath gem offers an unmatched trifecta of value: (1) Prime location in a high-growth, high-demand tourist hub; (2) Strategic DTC zoning providing a direct path to explore high-yield short-term rental conversion; (3) A premium 50x100ft lot backing onto serene green space, a rare combination of privacy and proximity this close to the Falls. Additionally, the 3-car parking provides a significant strategic advantage in an area where parking is at a premium. Steps to Casinos, entertainment, and the Rainbow Bridge. Whether you are seeking a trophy primary residence or a powerhouse investment asset, the lot size, location, and zoning make this a "buy and hold" unicorn. Opportunities in this specific radius are rarely relinquished. Act now. If required, Mortgage help is available, see Realtor Remarks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,267/mo
Mortgage $2,618
Monthly Loss $2,578
Principal$689
Interest$1,929
Property Tax$274
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,472/yr
NOI
$18,738/yr
Net Cash Flow
-$1,056/mo
Cash Margin
-43.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5001 Kitchener Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.