350 Front Street 1006, Belleville

$299,900
350 Front Street 1006

$299,900

New
21d
Condo ApartmentApartment

350 Front Street 1006, Belleville

Total Monthly Obligation $2,263

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
21d
Score
50
Yield
11.8%
Cash on Cash
15.1%
Cap Rate
7.8%
5Y IRR
27.8%
10Y IRR
25.0%
Property Type-Condo Apartment
MLS® Number-X13859564
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,449.95 (2026)
Maintenance-$649.13/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Baseboard (Electric)
Brokerage-REVEL Realty Inc.
Cooling-Other, Wall Unit(s), Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Condo & Other

No agent assigned

Waterfront views take centre stage from this 10th-floor, 1-bedroom condo in Belleville's McNabb Towers. Unit 1006 offers spectacular south-facing views of the Moira River, Bay of Quinte, the Empire Theatre, and historic downtown Belleville, creating an ever-changing backdrop from sunrise to sunset, season to season. The bright, freshly painted, spacious layout features large windows that bring natural light and waterfront views into multiple rooms. The kitchen offers generous cabinetry, pantry storage, and plenty of workspace, while the oversized bedroom has a large closet and room for a king-sized bed. The 4-piece bathroom comes equipped with an updated vanity and a linen closet. Additional locker storage and a parking space complete the unit. Located in the 350 building, McNabb Towers sits along Belleville's waterfront, steps from the Riverfront Trail and within walking distance of downtown restaurants, cafés, shopping, theatres, and community events. An affordable opportunity for convenient, low-maintenance waterfront condo living in Belleville.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,263/mo
Mortgage $1,210
Monthly Loss $1,945
Principal$318
Interest$891
Property Tax$204
Condo Fees$649
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.4%55
Cash-on-Cash
7.2%33
5-Year IRR
22.0%95
10-Year IRR
20.7%
Returns Index
62.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
50/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,364/yr
NOI
$19,188/yr
Net Cash Flow
$389/mo
Cash Margin
13.2%41
Cash Flow Index
41.1/ 100
Risk Profile
Weight: 20%
DSCR
1.3257
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
49.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 350 Front Street 1006

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.