88 Davidson Drive, Stratford

$729,000
88 Davidson Drive

$729,000

New
20d
Detached2-Storey

88 Davidson Drive, Stratford

Total Monthly Obligation $3,893

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
20d
Score
17
Yield
4.7%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13859756
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-40.06 × 98.6 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,930 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX A-B Realty Ltd
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate Possession Available
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Welcome to Davidson Drive in beautiful Stratford. This affordable 4 bedroom, 3 bathroom family home was constructed a short 4 years ago and is located just blocks from the Rotary Complex and both high schools, making it perfect for your growing family. The main floor offers an open concept kitchen, living and dining room, plus main floor laundry and powder room. This floor plan is not only great for family gatherings and entertaining friends but offers practical convenience as well. Upstairs boasts a primary bedroom suite with a 3-piece private ensuite and a generous walk-in closet. Rounding out the upper level are 3 more large bedrooms and a full 4-piece bath. And if this wasn't enough space, there is room to grow. The unfinished basement is the canvas for your imagination. The insulation is installed and the rough-in for a 2-piece bathroom is there making this level open to whatever your needs may be: media room, rec room, office, gym or playroom, the possibilities are endless. Call for your private tour today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,893/mo
Mortgage $2,941
Monthly Loss $3,119
Principal$774
Interest$2,167
Property Tax$578
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$19,350/yr
Net Cash Flow
-$1,328/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Davidson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.