614 Keatons Way, North Grenville

$525,000
614 Keatons Way

$525,000

New
19d
Att/Row/Townhouse2-Storey

614 Keatons Way, North Grenville

Total Monthly Obligation $2,842

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
19d
Score
22
Yield
6.0%
Cash on Cash
0.8%
Cap Rate
4.7%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13860174
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-21.33 × 100.07 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,194 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-THE RIGHT KEY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-None
Possession-Flexible
Neighbourhood-803 - North Grenville Twp (Kemptville South)
Title-Residential Freehold

No agent assigned

Welcome to 614 Keatons Way in Oxford Village, Kemptville! This beautiful 3 bedroom, 3.5 bathroom townhome offers an upgraded quartz countertops, wood cabinetry, and a spacious island overlooking the open concept great room. The fully finished basement with an additional bathroom provides valuable extra living space. Enjoy quartz countertops in all bathrooms, oak stairs, a water softener, main door digital lock, and an automatic garage opener with phone connectivity. The home comes with an owned water heater and furnace, central A/C, and appliances approximately one year old. The property is also covered under the Tarion warranty. Conveniently located close to grocery stores, shopping, schools, and everyday amenities. Complete with a single car garage and driveway parking, this home is move in ready and offers excellent value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,842/mo
Mortgage $2,118
Monthly Loss $2,285
Principal$557
Interest$1,560
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
24.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,560/yr
NOI
$19,710/yr
Net Cash Flow
-$475/mo
Cash Margin
-18.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 614 Keatons Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.