188 Pineland Court, Waterloo

$795,000
188 Pineland Court

$795,000

Price Change
18d
Detached2-Storey

188 Pineland Court, Waterloo

Total Monthly Obligation $4,042

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
18d
Score
19
Yield
4.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X13860522
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-33.14 × 108.43 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,528.26 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 188 Pineland court, ideally located in the heart of Laurelwood! This beautiful family home offers the perfect blend of comfort, convenience and community.The bright, open-concept main floor features a beautifully refreshed kitchen with brand-new countertop&sink, large windows that fill the space with natural light, and a convenient two- piece powder room. Upstairs, you'll find three spacious bedrooms, including a primary suite equipped with a newly renovated ensuite bathroom, walk-in closet, and a convenient laundry room. The fully finished basement provides additional living space, featuring a two-piece bathroom and a spacious family room-perfect for relaxing, entertaining, or family movie nights. Step Outside to a beautiful backyard with a large deck for enjoy outdoor activities and gatherings with family and friends. Located just minutes from premium shopping, top-rated schools, major commuter routes, and scenic conservation lands filled with trails to explore. Do not miss the opportunity to make this gorgeous, move-in-ready home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,000
Land Transfer Taxes$12,375
Legal Fees (Est.)
$
Total cash required for closing$172,875

Total Monthly Obligation

$4,042/mo
Mortgage $3,207
Monthly Loss $3,199
Principal$844
Interest$2,363
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$25,072/yr
Net Cash Flow
-$1,117/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 188 Pineland Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.