847 Walkley Road, Billings Bridge - Riverside Park and Area

$2,495,000
847 Walkley Road

$2,495,000

New
18d
Detached2-Storey

847 Walkley Road, Billings Bridge - Riverside Park and Area

Total Monthly Obligation $11,564

Beds
6
Baths
5
Park
3
Sqft
3500-5000
DOM
18d
Score
14
Yield
2.5%
Cash on Cash
-12.7%
Cap Rate
1.8%
5Y IRR
5.7%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-X13860692
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-59.97 × 162 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$13,500 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Electric)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Family Room
Pool-Inground
Facing-North
Exterior-Stone
Roof-Flat
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-4605 - Riverside Park
Title-Residential Freehold

No agent assigned

Custom-built modern smart home offering exceptional design, technology, and lifestyle. This 13-year-old residence is meticulously maintained and loaded with premium upgrades throughout.The open-concept layout features soaring ceilings, large custom Marlboro double-pane windows, maple walnut hardwood flooring on the main and second levels, and a sleek 52-inch linear fireplace. The chef-inspired kitchen showcases solid oak custom cabinetry by Chris Graham, granite and Caesarstone countertops, a walk-through pantry, oversized 48-inch fridge/freezer combo, and a 48-inch dual oven gas range with griddle, all complemented by JennAir Pro appliances.The fully finished basement is designed for entertaining with heated floors, a full secondary kitchen, wine room, additional bedroom, 3-piece bath with glass shower, electric fireplace, and a dedicated theatre featuring a 120-inch screen, BenQ projector, 7-speaker surround system, and dual 10-inch Paradigm subwoofers.Smart living is seamless with full Control4 automation, smart thermostats, programmable lighting, integrated audio, CAT-wired networking, mesh Wi-Fi with outdoor access point, Ring doorbell, Hik-connect security cameras, RainBird irrigation, and smart garage access.Outdoor living shines with three distinct spaces including a covered patio with wood fireplace, TV and speakers, open deck with remote awning, pergola, fully fenced pool area, interlock landscaping, retaining walls, LED lighting, and natural gas BBQ line.Additional highlights include a Trevi Europa 10x24 pool, oversized double garage, dual owned water heaters, high-efficiency HVAC, air exchanger, backup sump system, and central vac. Recent updates include AC (2024), dishwasher (2024), basement appliances (2024), and washer/dryer (2025).A rare opportunity to own a fully integrated modern home built for comfort, entertaining, and everyday luxury.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,996,000
Land Transfer Taxes$48,850
Legal Fees (Est.)
$
Total cash required for closing$549,350

Total Monthly Obligation

$11,564/mo
Mortgage $10,064
Monthly Loss $8,916
Principal$2,648
Interest$7,416
Property Tax$1,125
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.6%7
10-Year IRR
5.6%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,000/yr
NOI
$38,700/yr
Net Cash Flow
-$6,839/mo
Cash Margin
-130.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 847 Walkley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.