2183 Daley Road, Tyendinaga

$898,900
2183 Daley Road

$898,900

New
18d
DetachedBungalow

2183 Daley Road, Tyendinaga

Total Monthly Obligation $4,303

Beds
4
Baths
2
Park
6
Sqft
1100-1500
DOM
18d
Score
16
Yield
3.3%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13861236
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-438.56 × 747.71 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$3,622.51 (2026)
Parking-8 - Attached
Basement-Finished, Full
Heating-Forced Air (Propane)
Brokerage-MCCAFFREY REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Propane, Rec Room
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-Tyendinaga Township
Title-Residential Freehold

No agent assigned

Cabinet Makers, Carpenters & Woodworkers - Your Dream Live/Work Property Awaits! Imagine running your business from home with the space, functionality, and privacy you've always wanted. Set on just over 11 acres, this exceptional country property offers a rare opportunity for cabinet makers, carpenters, woodworkers, furniture builders, or any tradesperson looking for a turnkey home-and-workshop combination. The heart of the property is an impressive over 3,800 sq. ft. workshop, designed to accommodate serious woodworking or manufacturing operations. Whether you're expanding your business or pursuing your passion, this space provides the room to create, build, and grow. Even better, a comprehensive selection of woodworking machinery is available, making it possible to hit the ground running. Workshop bonus is the single phase 220 power breaker into a phase converter 223 phase step up transformer 600 volt....bottom line EFFICIENT. The carpet free home has been built with outstanding craftsmanship, offering lasting quality and peace of mind. It features 3 bedrooms, 2 bathrooms, a fully finished basement, an attached two-car garage, and a durable metal roof, making it as practical as it is comfortable for everyday family living. Plus solid wood custom cabinets in the kitchen and granite counter tops. Surrounded by beautiful countryside, you'll enjoy the privacy and freedom of rural living while having everything you need to live and work in one location. Whether you're an established craftsman, a growing business owner, or someone dreaming of the perfect live-work property, opportunities like this are exceptionally rare. Work. Create. Live. All from one incredible property. (Workshop equipment negotiable)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,120
Land Transfer Taxes$14,453
Legal Fees (Est.)
$
Total cash required for closing$195,733

Total Monthly Obligation

$4,303/mo
Mortgage $3,626
Monthly Loss $3,349
Principal$954
Interest$2,672
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.1%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$18,877/yr
Net Cash Flow
-$2,053/mo
Cash Margin
-82.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2183 Daley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.