133 Braemar Crescent, Stratford

$795,000
133 Braemar Crescent

$795,000

Price Change
18d
Detached2-Storey

133 Braemar Crescent, Stratford

Total Monthly Obligation $4,106

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
18d
Score
17
Yield
4.3%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13861528
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-60 × 115 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,288.06 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Hiller Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Other
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

If you are looking for a home where you can move in, settle in and raise your family, this one is definitely worth a look! Located in a great family friendly neighbourhood close to both elementary and high schools, this 3 bedroom, 3 bathroom two storey home has plenty of room for everyone. The main floor gives you a living room, family room and an open concept kitchen and dining area, so there is lots of space whether you are enjoying a quiet night at home or having family and friends over. There is also a main floor laundry, mudroom and powder room which makes everyday life just a little easier. Need more space? The finished basement has a recreation room, games room and plenty of storage, giving the kids or the adults their own space to hang out. And then there is the backyard! You have a deck, above ground pool and an insulated workshop with electricity. This could be the perfect man cave, woman cave, hobby room or workshop. Whatever you need the extra space for, you have it here. There is a double car driveway and double garage, so parking is not an issue either. This is a home that has room for a family to grow, enjoy and make memories. It is ready for the next family to move in, unpack and make it their own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,000
Land Transfer Taxes$12,375
Legal Fees (Est.)
$
Total cash required for closing$172,875

Total Monthly Obligation

$4,106/mo
Mortgage $3,207
Monthly Loss $3,262
Principal$844
Interest$2,363
Property Tax$524
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$19,992/yr
Net Cash Flow
-$1,541/mo
Cash Margin
-54.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Braemar Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.