4 Pine Ridge Road, Erin

$1,495,000
4 Pine Ridge Road

$1,495,000

New
18d
Detached2-Storey

4 Pine Ridge Road, Erin

Total Monthly Obligation $7,177

HausQ Valuation Report
Beds
4
Baths
4
Park
6
Sqft
2500-3000
DOM
18d
Score
15
Yield
3.3%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-X13861870
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-143.68 × 227.22 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$9,259.25 (2026)
Parking-9 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-VERY FLEXIBLE
Neighbourhood-Rural Erin
Title-Residential Freehold

No agent assigned

Fabulous offering on one of Erin's most desirable streets on a mature one acre lot. Your own private retreat on sought after Pine Ridge Road! The three car garage is sure to impress and house that special sports car or provides space for your workshop. The open concept kitchen/family room with its gas fireplace overlooks the beautiful yard and the sunfilled breakfast nook will be your favourite spot to enjoy the views. There is a large living/dining room with a wood-burning fireplace and large window overlooking the front yard and one with backyard views. The kitchen boasts stainless steel appliances including a built-in microwave, dishwasher, stove and refrigerator new in 2025 and granite counters with a convenient island/breakfast bar. There's pot lighting and glass cabinets too. The second level features three bathrooms all beautifully renovated and four good-sized bedrooms with the primary offering his/her walk-in closets. The lower level is partially finished and offers tons of room for the rec room, fifth bedroom and storage. Enjoy the perennial gardens, relax on the deck and take in nature. Country living close to the conveniences of quaint Erin or just a short drive to Orangeville. Affordable amongst luxury homes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,196,000
Land Transfer Taxes$26,375
Legal Fees (Est.)
$
Total cash required for closing$326,875

Total Monthly Obligation

$7,177/mo
Mortgage $6,030
Monthly Loss $5,590
Principal$1,587
Interest$4,444
Property Tax$772
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,200/yr
NOI
$30,521/yr
Net Cash Flow
-$3,487/mo
Cash Margin
-85.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Pine Ridge Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.