83 Blackshire Circle, Barrhaven

$1,315,000
83 Blackshire Circle

$1,315,000

New
21d
DetachedBungaloft

83 Blackshire Circle, Barrhaven

Total Monthly Obligation $6,341

Beds
5
Baths
3
Park
4
Sqft
2500-3000
DOM
21d
Score
14
Yield
3.0%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-X13862008
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-49.93 × 123.8 ft
Listed on site-Oct 2, 2026
Style-Bungaloft
Building Type-Detached
Taxes-$7,935.06 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ACTION POWER TEAM LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-West
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-45 days
Neighbourhood-7708 - Barrhaven - Stonebridge
Title-Residential Freehold

No agent assigned

A RARE FIND IN STONEBRIDGE! This exceptional Monarch-built Brookside/Mahogany offers approx. 2,766 sq. ft. of beautifully designed living space with the highly sought-after bungalow + loft layout, combining convenient main-floor living with exceptional space and versatility. Impressive 8' French doors open to this beautifully crafted bungalow, setting the tone for the quality and attention to detail found throughout.Set on a quiet, low-traffic street just a short distance from the Stonebridge Golf Club clubhouse, this impressive home features extensive hard & soft landscaping and a double-car interlock driveway. Step inside to soaring ceilings, an open-concept design, triple-pane windows and rich Jatobá hardwood flooring. The formal dining room is framed by elegant columns, while the gourmet kitchen features custom quartz counters, S/S appliances, abundant cabinetry and a bright eat-in area. A custom 8' triple-pane patio door opens to the deck, creating a seamless connection to the outdoor living space.The spectacular great room is filled with natural light from massive windows and anchored by a dramatic gas fireplace surrounded by cultured stone from floor to ceiling, creating an impressive focal point. The main-floor primary suite features an 8' garden door with direct deck access. A 2nd bedroom, full bath, formal office and laundry room with custom cabinetry complete the main level.Upstairs, Brazilian cherry flooring enhances the spacious loft family room, full bath and 2 generous bedrooms, including one with a walk-in closet. The finished lower level offers a large TV/rec area with a Heatilator fireplace framed in cultured stone, an additional bedroom with double-door entry and 2 built-in closets, plus a custom craft/sewing room with built-in cabinetry and countertop.Custom 6" baseboards, bullnose window casings and decorative head casings further showcase the attention to detail throughout. Exceptional space, bungalow living at its best.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,052,000
Land Transfer Taxes$22,775
Legal Fees (Est.)
$
Total cash required for closing$287,275

Total Monthly Obligation

$6,341/mo
Mortgage $5,304
Monthly Loss $4,945
Principal$1,396
Interest$3,909
Property Tax$661
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.3%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,744/yr
NOI
$23,335/yr
Net Cash Flow
-$3,360/mo
Cash Margin
-101.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 83 Blackshire Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.