101 Richmond Road 611, Westboro - Hampton Park

$424,000
101 Richmond Road 611

$424,000

New
18d
Condo Apartment1 Storey/Apt

101 Richmond Road 611, Westboro - Hampton Park

Total Monthly Obligation $3,169

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
18d
Score
19
Yield
7.8%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-X13862164
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,145.37 (2026)
Maintenance-$829.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

Perched high above the energy of Westboro Village, this impressive 2-bedroom, 2-bathroom CORNER UNIT PENTHOUSE delivers a rare blend of modern design, sweeping natural light, and an unbeatable urban lifestyle. From the moment you step inside, the space feels elevated-expansive windows wrap the main living area, creating a bright, airy atmosphere that shifts beautifully from sunrise to sunset. The kitchen serves as the stylish centerpiece of the home, thoughtfully finished with rich cabinetry, sleek quartz surfaces, a generous island, and stainless-steel appliances that make every day cooking feel effortless. The open layout flows seamlessly into the living and dining areas, offering an inviting setting for quiet evenings or hosting friends. The primary suite is a calm retreat, complete with a spacious walk-in closet and a contemporary ensuite featuring a glass-enclosed shower. The second bedroom enjoys its own full bathroom access, making it ideal for guests, a home office, or a private secondary suite. This penthouse also includes underground parking and a dedicated storage locker, adding convenience to comfort. Residents enjoy an impressive collection of amenities: a panoramic rooftop terrace with BBQs and lounge seating, a well-equipped fitness centre, a private theatre, and a stylish party room for gatherings. Set in one of Ottawa's most walkable neighbourhoods, you're just steps from Westboro's cafés, boutiques, restaurants, breweries, and transit. Heat, water, building insurance, maintenance, and caretaker services are all included in the condo fees, offering a truly turnkey lifestyle. A standout opportunity in one of the city's most sought-after communities-this penthouse is ready to elevate your everyday living. Some photos virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,200
Land Transfer Taxes$4,955
Legal Fees (Est.)
$
Total cash required for closing$91,255

Total Monthly Obligation

$3,169/mo
Mortgage $1,710
Monthly Loss $2,719
Principal$450
Interest$1,260
Property Tax$429
Condo Fees$830
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.8%28
10-Year IRR
10.0%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,868/yr
NOI
$12,081/yr
Net Cash Flow
-$704/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Richmond Road 611

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.