129 Broker Drive, Hamilton

$628,500
129 Broker Drive

$628,500

New
18d
Detached1 1/2 Storey

129 Broker Drive, Hamilton

Total Monthly Obligation $3,305

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
20
Yield
5.4%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-X13862864
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50.1 × 100.36 ft
Listed on site-Oct 5, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$4,733.98 (2026)
Parking-2 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Metal/Steel Siding, Brick Veneer
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Huntington
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained 3-bedroom home in the desirable Huntington neighbourhood on Hamilton Mountain, just minutes from Mountain Brow Blvd. Designed with everyday living in mind, this inviting home offers a great blend of space, functionality and charm. The oversized kitchen is the heart of the home, featuring a peninsula with abundant storage and generous counter space, plus a cozy breakfast nook perfect for gathering with family and friends. The bright open-concept living and dining area offers excellent flow, with French doors opening to a spacious deck and backyard, creating an easy connection between indoor and outdoor living. A bonus main-floor room provides added flexibility as a bedroom, home office, den or creative space. Downstairs, the spacious rec room is ideal for family gatherings, or a space for teens. Home boasts ample storage and a convenient cold cellar. Step outside to a fully fenced backyard offering privacy, a gazebo and beautifully landscaped gardens, along with a paved driveway for off street parking for 2 cars. Ideally located just steps from Fay Avenue Park and within walking distance to Mohawk Sports Park, the scenic trails of Kings Forest and Huntington Recreation Centre, complete with pools and tennis courts. A wonderful opportunity to enjoy comfortable living in a well-established neighbourhood close to parks, recreation and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$502,800
Land Transfer Taxes$9,045
Legal Fees (Est.)
$
Total cash required for closing$136,245

Total Monthly Obligation

$3,305/mo
Mortgage $2,535
Monthly Loss $2,638
Principal$667
Interest$1,868
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,546/yr
Net Cash Flow
-$740/mo
Cash Margin
-26.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Broker Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.