109 King Street E 601, Brockville

$399,500
109 King Street E 601

$399,500

New
18d
Condo Apartment1 Storey/Apt

109 King Street E 601, Brockville

Total Monthly Obligation $2,818

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
18d
Score
17
Yield
6.0%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-X13863232
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$4,344 (2025)
Maintenance-$645/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Baseboard (Electric)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-See note regarding probate in progress
Neighbourhood-810 - Brockville
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 601 at 109 King Street East, where breathtaking panoramic views of the St. Lawrence River create an extraordinary backdrop to everyday life. From the moment you enter this beautifully positioned two-bedroom residence, your eyes are drawn to the water. Expansive, unobstructed views stretch across the river and ever-changing sky, filling the home with natural light and creating a remarkable sense of calm. Designed for comfortable living and effortless entertaining, the open-concept kitchen, dining and living areas flow seamlessly together, all oriented to showcase the spectacular river outlook. Step onto the oversized covered balcony-an extension of the living space and an idyllic setting for morning coffee, evening cocktails or simply watching the boats glide along the St. Lawrence.The thoughtful layout features two comfortable bedrooms, a full main bathroom and a convenient two-piece ensuite in the primary bedroom. Parking and a dedicated storage unit are also included.Residents enjoy a warm and welcoming community within this secure, fob-entry building, along with excellent amenities including an outdoor in-ground pool, fitness room and inviting residents' lounge/party room.Ideally located in the heart of Brockville, you'll enjoy a relaxed waterfront lifestyle just moments from downtown shops, restaurants and services. Whether downsizing, seeking a full-time residence or an inviting retreat by the river, Suite 601 offers an exceptional combination of spectacular views, convenient amenities and a wonderful sense of community-with the St. Lawrence River at your doorstep.Photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,600
Land Transfer Taxes$4,468
Legal Fees (Est.)
$
Total cash required for closing$85,868

Total Monthly Obligation

$2,818/mo
Mortgage $1,611
Monthly Loss $2,394
Principal$424
Interest$1,187
Property Tax$362
Condo Fees$645
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.9%11
10-Year IRR
7.0%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,048/yr
NOI
$7,159/yr
Net Cash Flow
-$1,015/mo
Cash Margin
-50.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 109 King Street E 601

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.