482 Wellington Street W, Peterborough

$464,900
482 Wellington Street W

$464,900

New
21d
DetachedBungalow

482 Wellington Street W, Peterborough

Total Monthly Obligation $2,495

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
21d
Score
21
Yield
5.5%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X13863488
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-42.37 × 103.92 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$2,936.77 (2025)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK EASTERN REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Northcrest Ward 5
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated bungalow located in Peterborough's desirable North End, set in a mature neighbourhood just a short walk from Jackson Park, Brookdale Plaza and the many amenities along Chemong Road. Showing true pride of ownership, this move-in-ready home has been extensively renovated and offers 2 bedrooms, 1 bathroom and a bright, functional layout. Recent improvements include new flooring, trim and interior doors, updated electrical, a beautifully renovated bathroom and a new custom kitchen complete with built-in appliances. The main-floor addition provides valuable extra living space and is ideal as a family room, sitting area or home office. A wonderful opportunity for first-time buyers, downsizers or anyone looking for a turnkey home in an established North End location. Simply move in and enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$371,920
Land Transfer Taxes$5,773
Legal Fees (Est.)
$
Total cash required for closing$100,253

Total Monthly Obligation

$2,495/mo
Mortgage $1,875
Monthly Loss $2,002
Principal$493
Interest$1,382
Property Tax$245
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,416/yr
NOI
$15,438/yr
Net Cash Flow
-$589/mo
Cash Margin
-27.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 482 Wellington Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.