174 Munro Street, Carleton Place

$325,000
174 Munro Street

$325,000

New
18d
Detached1 1/2 Storey

174 Munro Street, Carleton Place

Total Monthly Obligation $1,904

Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
18d
Score
43
Yield
8.9%
Cash on Cash
12.8%
Cap Rate
7.3%
5Y IRR
25.9%
10Y IRR
23.3%
Property Type-Detached
MLS® Number-X13863870
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-38.94 × 109.1 ft
Listed on site-Oct 5, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-100+
Taxes-$2,621.54 (2026)
Parking-3 - None
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-North
Exterior-Vinyl Siding, Aluminum Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Negotiable
Neighbourhood-909 - Carleton Place
Title-Residential Freehold

No agent assigned

2 bedroom, 1 bath detached home on Munro Street in Carleton Place. Built in 1895. The main floor has a living room with a natural gas fireplace, a dining room, a large kitchen with an island and granite counters, and main floor laundry . Upstairs are two bedrooms and a 4 piece bath. Fully fenced backyard with a shed. Parking for 3 cars in the driveway. The seller heats the home with the gas fireplace and uses the electric baseboards on very cold nights. Window A/C. Updates include a renovated bathroom, new carpet in the living room, stairs and hall, and a new shed on a cement pad. Walking distance to the hospital, arena, schools, parks, trails, downtown and the McNeely shops. Pictures make house appear larger than it is. Review the measurements please

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$260,000
Land Transfer Taxes$3,350
Legal Fees (Est.)
$
Total cash required for closing$69,850

Total Monthly Obligation

$1,904/mo
Mortgage $1,311
Monthly Loss $1,559
Principal$345
Interest$966
Property Tax$218
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.8%47
Cash-on-Cash
4.4%20
5-Year IRR
19.4%90
10-Year IRR
18.3%
Returns Index
53.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
43/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$18,798/yr
Net Cash Flow
$256/mo
Cash Margin
10.6%30
Cash Flow Index
29.5/ 100
Risk Profile
Weight: 20%
DSCR
1.1945
LTV Ratio
80.0%18
Vacancy Buffer
4.9 mo83
Risk Index
48.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 174 Munro Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.