80 Montana Way, Barrhaven

$543,000
80 Montana Way

$543,000

New
18d
Att/Row/Townhouse2-Storey

80 Montana Way, Barrhaven

Total Monthly Obligation $2,873

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
18d
Score
21
Yield
5.6%
Cash on Cash
-0.6%
Cap Rate
4.4%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13864778
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-18.02 × 132.2 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,689.07 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Situated in an established Barrhaven neighbourhood, this beautifully presented townhome offers a convenient location close to schools, community parks, shopping, bike paths, Fallowfield Station, transit and VIA Rail's Fallowfield Station. With three bedrooms, two bathrooms and a finished lower level, the home features an inviting floor plan with well-connected living spaces and thoughtful updates throughout. The main level is bright and welcoming, with an inviting layout that flows easily from one space to the next. The living room features hardwood flooring and an electric fireplace with a stone surround, while the dining area provides direct access to the backyard. The kitchen features white cabinetry, stainless steel appliances, a mosaic tiled backsplash and ample counter space. A powder room completes this level. Upstairs, the primary bedroom features a spacious walk-in closet, complemented by two additional bedrooms. The updated five-piece bathroom offers cheater ensuite access from the primary bedroom and features a double vanity, and contemporary fixtures. The finished lower level extends the living space with a generous recreation room and a separate flex area. Outside, the fully fenced backyard provides a private setting with no rear neighbours. Established landscaping, a generous lawn area and an interlock patio create plenty of space for outdoor seating and dining. An attached garage and extended driveway, offering ample parking for up to 4 vehicles, with accommodations for 3 cars on the driveway and 1 within the garage, completing this move-in ready Barrhaven home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$434,400
Land Transfer Taxes$7,335
Legal Fees (Est.)
$
Total cash required for closing$117,435

Total Monthly Obligation

$2,873/mo
Mortgage $2,190
Monthly Loss $2,296
Principal$576
Interest$1,614
Property Tax$307
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,240/yr
NOI
$19,027/yr
Net Cash Flow
-$605/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Montana Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.