94 Carriage Road, St. Catharines

$409,000
94 Carriage Road

$409,000

New
18d
Semi-Detached Bungalow

94 Carriage Road, St. Catharines

Total Monthly Obligation $2,301

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
18d
Score
23
Yield
6.4%
Cash on Cash
1.9%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Semi-Detached
MLS® Number-X13864780
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-35.6 × 102.61 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Semi-Detached
Age-31-50
Taxes-$3,315.94 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES PLUS LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-455 - Secord Woods
Title-Residential Freehold

No agent assigned

Come have a look at this attractive one owner 3 bedroom semi with up-dated kitchen, bath and flooring in great Secord Woods neighborhood, Basement is unfinished with updated breaker panel recently installed for future development, fenced in yard. Ready for quick possession. Appliances as is condition all working excluding dishwasher

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,200
Land Transfer Taxes$4,655
Legal Fees (Est.)
$
Total cash required for closing$87,955

Total Monthly Obligation

$2,301/mo
Mortgage $1,650
Monthly Loss $1,867
Principal$434
Interest$1,216
Property Tax$276
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,052/yr
NOI
$15,631/yr
Net Cash Flow
-$347/mo
Cash Margin
-16.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo72
Risk Index
34.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 94 Carriage Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.