13 Archibald Court, Hamilton Township

$1,650,000
13 Archibald Court

$1,650,000

New
18d
Detached2-Storey

13 Archibald Court, Hamilton Township

Total Monthly Obligation $7,862

Beds
4
Baths
3
Park
6
Sqft
3500-5000
DOM
18d
Score
14
Yield
2.8%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-X13864856
Beds-4
Bathrooms-3
Size-3500-5000 sqft
Lot Size-98.49 × 328.62 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$9,975 (2025)
Parking-8 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-North
Exterior-Vinyl Siding, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Baltimore
Title-Residential Freehold

No agent assigned

Custom built in 2021, this modern farmhouse sits at the top of a quiet court in Baltimore, minutes north of Cobourg and the 401. The only white board and batten home on the street, set on 2.57 private acres that rise into mature pines with no neighbours behind. Nearly 4,000 sq ft above grade plus an 1,800 sq ft unfinished lower level designed for an in-law suite, with direct access from the garage for easy unloading. The chef's kitchen is the heart of the home: ceiling height cabinetry, oversized navy island with waterfall quartz, pot filler, apron sink, double wall ovens, integrated fridge and a walk in pantry. Two storey great room with floor to ceiling windows, stone fireplace and countryside views. Wide plank engineered white oak throughout, black steel double entry doors, custom staircase with iron spindles, main floor office, mudroom with built ins and a laundry room with two washer and dryer sets. Upstairs, the primary suite offers a vaulted ceiling, fireplace, sitting area, custom walk through closet and spa ensuite with freestanding tub, glass shower and double vanity. Three more large bedrooms, one with its own fireplace, share a second 5 piece bath. Outside: full width upper deck, covered lower patio with stone fire pit, triple drive and oversized 2 car garage. Drilled well, septic, natural gas, Bell Fibe. Golf, school bus route, rec centre and Rice Lake all close by. A rare combination of new construction, acreage and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,320,000
Land Transfer Taxes$29,475
Legal Fees (Est.)
$
Total cash required for closing$360,975

Total Monthly Obligation

$7,862/mo
Mortgage $6,656
Monthly Loss $6,110
Principal$1,751
Interest$4,904
Property Tax$831
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.8%8
10-Year IRR
5.8%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$26,565/yr
Net Cash Flow
-$4,442/mo
Cash Margin
-116.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Archibald Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.