135 Cedarhill Crescent, Kitchener

$599,900
135 Cedarhill Crescent

$599,900

New
17d
DetachedBungalow-Raised

135 Cedarhill Crescent, Kitchener

Total Monthly Obligation $3,169

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
21
Yield
5.8%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13865374
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34.68 × 150.82 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$4,485.13 (2026)
Parking-5 - Attached
Basement-Development Potential, Partially Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome to 135 Cedarhill Crescent, a well-cared-for detached raised bungalow on a quiet crescent in Kitchener's established Country Hills neighbourhood. The main level offers generous space throughout, featuring a roomy, bright living room, a spacious kitchen and dining area, 3 well-sized bedrooms, and an updated main bathroom with a fully tiled tub surround. The partially finished basement with a separate side entrance offers potential for a future in-law suite or conversion to a rental unit as a mortgage helper. Outside, the large pie-shaped lot provides a huge, private backyard framed by mature trees, ideal for play, gardening, and summer entertaining. The big-ticket items have already been taken care of, including the furnace (2020), A/C (2025), all windows (approx. 2018), and roof shingles (approx. 2014), so you can move in with peace of mind. Parking for 5 vehicles, with 4 on the long private driveway plus a garage. Close to schools, Country Hills Community Centre and Library, Lions Park, and neighbourhood trails, with McLennan Park and the Huron Natural Area minutes away. Easy access to Sunrise Shopping Centre, Fairview Park Mall, iXpress and ION transit, Highway 8, and Highway 401. A great opportunity for first-time buyers, downsizers, or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,169/mo
Mortgage $2,420
Monthly Loss $2,532
Principal$637
Interest$1,783
Property Tax$374
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,548/yr
NOI
$22,108/yr
Net Cash Flow
-$577/mo
Cash Margin
-20.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Cedarhill Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.