1012 Warwick Street, Woodstock

$449,800
1012 Warwick Street

$449,800

Price Change
17d
Semi-Detached 2-Storey

1012 Warwick Street, Woodstock

Total Monthly Obligation $2,425

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
17d
Score
23
Yield
6.0%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Semi-Detached
MLS® Number-X13865634
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-29 × 118 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$2,822 (2025)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Real Broker Ontario Ltd., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-immediate
Neighbourhood-Woodstock - North
Title-Residential Freehold

No agent assigned

Welcome to 1012 Warwick Street, Woodstock! This freshly updated semi-detached home offers a wonderful opportunity for first-time buyers, young families, or those looking to scale back without giving up a private outdoor space. Centrally located in a convenient Woodstock neighbourhood , you'll be close to public schools, parks, grocery shopping, public transit, and excellent everyday amenities. Inside, the home feels fresh and move-in ready with new paint throughout and some new flooring. Additional updates include a new furnace and air conditioning in 2021, along with added attic insulation in 2021, helping provide comfort and efficiency year-round. Step outside and enjoy the fully fenced, private backyard-a great space for children, pets, gardening, entertaining, or simply relaxing. A private driveway adds even more convenience. Whether you're searching for a place to call your first home or looking for a comfortable home as you scale back, 1012 Warwick Street offers location, privacy, updates, and value all in one.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,840
Land Transfer Taxes$5,471
Legal Fees (Est.)
$
Total cash required for closing$96,931

Total Monthly Obligation

$2,425/mo
Mortgage $1,814
Monthly Loss $1,947
Principal$477
Interest$1,337
Property Tax$235
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$16,978/yr
Net Cash Flow
-$400/mo
Cash Margin
-17.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
33.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1012 Warwick Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.