860 Eileen Vollick Crescent, Kanata

$627,900
860 Eileen Vollick Crescent

$627,900

New
17d
Att/Row/Townhouse2-Storey

860 Eileen Vollick Crescent, Kanata

Total Monthly Obligation $2,908

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
22
Yield
5.1%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13865776
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 92 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Other
Neighbourhood-9008 - Kanata - Morgan's Grant/South March
Title-Residential Freehold

No agent assigned

Get growing in the Montgomery Executive Townhome. Spread out in this 4-bedroom, 3-storey home, featuring an open main floor that flows seamlessly from the dining room and living room to the spacious kitchen. The second floor features all 4 bedrooms, 2 bathrooms and the laundry room. The primary bedroom includes a 3-piece ensuite and a spacious walk-in closet. Finished walk-out basement provides even more living space! Brookline is the perfect pairing of peace of mind and progress. Offering a wealth of parks and pathways in a new, modern community neighbouring one of Canada's most progressive economic epicenters. The property's prime location provides easy access to schools, parks, shopping centers, and major transportation routes. April 27th 2027 occupancy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$502,320
Land Transfer Taxes$9,033
Legal Fees (Est.)
$
Total cash required for closing$136,113

Total Monthly Obligation

$2,908/mo
Mortgage $2,533
Monthly Loss $2,241
Principal$666
Interest$1,866
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,716/yr
NOI
$24,044/yr
Net Cash Flow
-$529/mo
Cash Margin
-20.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 860 Eileen Vollick Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.