1033 Hydrangea Avenue, Blossom Park - Airport and Area

$779,900
1033 Hydrangea Avenue

$779,900

Price Change
17d
Semi-Detached 2-Storey

1033 Hydrangea Avenue, Blossom Park - Airport and Area

Total Monthly Obligation $3,989

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
17d
Score
17
Yield
4.1%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Semi-Detached
MLS® Number-X13865810
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.02 × 99.7 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,623 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

Open House this Sunday! Welcome to 1033 Hydrangea Ave., a beautifully appointed home in the highly sought-after community of Riverside South. Offering a stylish blend of comfort, functionality and modern finishes, this home is designed for both everyday living and entertaining. Beautiful hardwood flooring extends throughout the main and second levels, complemented by two hardwood staircases that add an elegant architectural touch. The second floor features 3 spacious bedrooms and 2 full bathrooms, complete with modern fixtures and contemporary finishes. At the heart of the home is the custom-designed kitchen, featuring a stunning waterfall quartz island, ample cabinetry and a large pantry. Stainless steel appliances provide the perfect combination of style and functionality, while the generous island creates an ideal gathering space for family and friends. The inviting living room features a gas fireplace, creating a warm and comfortable setting for relaxing or entertaining. The spacious primary bedroom offers its own electric fireplace, providing a cozy retreat at the end of the day. The ensuite features a large ceramic and glass-enclosed shower with modern finishes. The finished basement provides valuable additional living space and features durable vinyl flooring plus a third bathroom, offering flexibility for a recreation room, home office, gym or guest space. Central air conditioning keeps the home comfortable throughout the seasons. Located close to schools, parks, shopping and everyday amenities, this Riverside South home offers a wonderful combination of modern living and convenient location. Features: Hardwood flooring | Ceramic flooring | Custom kitchen | Waterfall quartz island | Large pantry | Stainless steel appliances | Gas fireplace | Primary bedroom electric fireplace | Ensuite w/large glass-enclosed shower | Finished basement | 4 bathrooms |air conditioning|Freshly painted|Riverside South Builder Claridge Model Clairemont Sqft as per builder 2575

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$3,989/mo
Mortgage $3,146
Monthly Loss $3,162
Principal$828
Interest$2,318
Property Tax$469
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,896/yr
NOI
$18,583/yr
Net Cash Flow
-$1,597/mo
Cash Margin
-60.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1033 Hydrangea Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.