3025 SINGLETON Avenue 78, London South

$399,900
3025 SINGLETON Avenue 78

$399,900

Price Change
17d
Condo Townhouse3-Storey

3025 SINGLETON Avenue 78, London South

Total Monthly Obligation $2,607

Beds
2
Baths
3
Park
1
Sqft
1400-1599
DOM
17d
Score
21
Yield
7.0%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Townhouse
MLS® Number-X13866044
Beds-2
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,258 (2025)
Maintenance-$439.4/mo
Locker-None
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON - JIE DAN REALTY BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Shingle
Roof-Shingles
Possession-flexible
Neighbourhood-South W
Title-Residential Condo & Other

No agent assigned

Welcome to this move-in-ready, three-storey luxury townhome featuring 1443 square footage of living space! Located in a prime location within walking distance of the Wonderland Shopping District, this home includes various upgrades taking it far beyond its original builder grade finishes: added living room and kitchen pot lights, upper level upgraded with laminate flooring, all living areas refreshed with premium Sherwin Williams paint, new living room and bedroom light fixtures, updated modern black door hardware, and brushed gold bathroom accents.The ground level features a spacious foyer, ample storage, and a convenient two-car tandem garage. The open-concept main floor boasts impressive 9-foot ceilings and a gourmet kitchen featuring white quartz countertops, a large kitchen island, and stainless steel appliances. The expansive living room opens onto a cozy private balcony, perfect for summer barbecues or relaxing with family.Upstairs, the primary bedroom offers a luxurious ensuite, complemented by a generously sized second bedroom and a separate full bathroom. Convenient in-suite stacked laundry completes the upper level.Driveway snow removal is included in the maintenance fee and with easy access to Highways 401/402, this home offers an excellent opportunity for comfortable living in a convenient location. This home is also located within the school zone of the newly built White Pines Elementary School, perfect for young families. Don't miss your chance to own this fantastic starter home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,607/mo
Mortgage $1,613
Monthly Loss $2,183
Principal$424
Interest$1,189
Property Tax$355
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.4%38
10-Year IRR
11.1%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$13,330/yr
Net Cash Flow
-$502/mo
Cash Margin
-21.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3025 SINGLETON Avenue 78

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.