203 Catherine Street W 710, Ottawa Centre

$299,900
203 Catherine Street W 710

$299,900

New
17d
Condo ApartmentApartment

203 Catherine Street W 710, Ottawa Centre

Total Monthly Obligation $2,368

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
17d
Score
21
Yield
8.8%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Condo Apartment
MLS® Number-X13866234
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$4,012.63 (2025)
Maintenance-$624.37/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-4103 - Ottawa Centre
Title-Residential Condo & Other

No agent assigned

This 1-bedroom Ottawa core condo comes with underground parking, in-unit laundry, and a private balcony with a gas BBQ hookup, well-priced for what's included. The functional layout features hardwood flooring, quartz countertops, and stainless steel appliances. Building amenities include a concierge, fitness room, outdoor pool, party room, and indoor visitor parking. Pet-friendly and steps to Elgin Street, Lansdowne Park, parks, and everyday essentials. A practical, well-located option for buyers wanting central urban living without the premium.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,368/mo
Mortgage $1,210
Monthly Loss $2,050
Principal$318
Interest$891
Property Tax$334
Condo Fees$624
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.4%38
10-Year IRR
11.3%
Returns Index
19.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,328/yr
NOI
$9,790/yr
Net Cash Flow
-$394/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo70
Risk Index
32.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 203 Catherine Street W 710

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.